Rating Rationale
September 23, 2021 | Mumbai
Agarwal Industrial Corporation Limited
'CRISIL BBB+/Positive' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.40 Crore
Long Term RatingCRISIL BBB+/Positive (Assigned)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its CRISIL BBB+/Positive rating to the long term bank facilities of Agarwal Industrial Corporation Limited (AICL, part of the AICL group).

 

The rating reflects extensive experience of the AICL’s promoters and established market position in the bitumen products business, diversified revenue profile, prudent risk management strategies and strong financial risk profile. These strengths are partially offset by exposure to cyclicality in end user industry and susceptibility of the operating margin to volatility in raw material prices and forex rates.

Analytical Approach

For arriving at the rating, CRISIL Ratings has combined the business and financial risk profiles of AICL, Bituminex Cochin Private Limited and AICL Overseas FZ LLC. This is because all the three companies, together referred to as the AICL group, are managed by the same promoters, have significant operational synergies with sizeable intercompany transactions. Also, Bituminex Cochin Private Limited and AICL Overseas FZ LLC are wholly owned subsidiaries of AICL.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position in the bitumen industry:

AICL group benefits from the extensive business experience of the promoters of over four decades, their understanding of the dynamics of the local and global bitumen market, and established relationships with suppliers and customers. The group’s strategically located manufacturing facilities and storage units has helped in reduction of transportation cost. A combination of steady demand and strong realisations has led to revenues increasing to Rs. 904 crores in fiscal 2021 from Rs.414 crores in fiscal 2018. CRISIL Ratings believes that the AICL group would maintain its established presence aided by extensive experience of promoters in the industry.

 

Diversified revenue profile:

Apart from being a manufacturer and trader of bituminous products, AICL group provides integrated solution to its customers in terms of transportation. AICL group is also engaged in transportation of LPG cylinders, power generation through windmill and ship chartering business. The parent company - AICL’s freight expenses are expected to be moderated to the extent of 60-70% in the form of freight revenue from this ship chartering business. Strong profitability in the ship chartering business has led to better profitability in fiscal 2021.

 

Strong financial risk profile:

With continuous accretion to reserves AICL group has built a net worth of Rs. 193.8 crores as on March 31, 2021. The gearing and total outside liabilities and adjusted networth (TOLANW) is 0.67 time and 1.02 time, respectively, as on March 31, 2021. With repayment of debt and steady accretion to reserves, the capital structure is expected to remain comfortable over the medium term. AICL group's debt protection metrics is adequate with interest coverage of 7.4 times and net cash accruals to total debt (NCATD) of 0.4 time respectively, for fiscal 2021. The debt protection metrics are expected to remain at similar levels over the medium term.

 

Prudent risk management strategies:

AICL group has prudent risk management strategies marked by moderate credit extended to customers and low inventory holding. The average inventory maintained over the past 3 years is around 15-20 days. Majority of the purchases are order backed while certain inventories are maintained in order to cater to urgent demand from its customers. Low inventory levels provides some cushion against price fluctuations on margins. Counterparty risk is mitigated to some extent by a large and diversified clientele, and established long relationship of 3-4 decades with major clients. It is also able to pass on its foreign exchange exposure to customers. Also the management has been averse to external long term debt funding, as also depicted by low levels of debt contracted for the recently created fleet of ship. The AICL management remains committed to its policy towards external debt.

 

Weaknesses:

Susceptibility of the operating margin to volatility in raw material prices and forex rates:

The price of the main raw material, bitumen has been extremely volatile in the past as it is derivative product of crude. Thus, any sudden sharp increase or decrease in the price of bitumen, can impact the operating margin. Also, since majority of procurement is imported from the international market, any sharp fluctuation in forex rates affects inventory. Although, company is able to pass on this increase to customers, inability to do so fully or lag in passing on, has led to some volatility in operating margins that have ranged from 6.3% to 9.1% in the past five fiscals, through fiscal 2021.

 

Exposure to cyclicality in end user industry:

The entity caters to the infrastructure, industrial gases, and power industries. The end-user industries are cyclical, and are strongly correlated to economic cycles. In the past, because of economic recession, the construction sector faced a slowdown, impacting credit profiles of players. This also leads to stretch in debtors from small clients, reflected in sizeable debtors more than 6 months of Rs.46 crores as on March 31, 2021 which are long overdue.

Liquidity: Adequate

AICL group has adequate liquidity driven by expected cash accruals of Rs. 50-55 crores annually in fiscal 2022 and fiscal 2023, against repayment obligations of around Rs.7.7 crores and Rs. 13.4 crores, respectively. Cash and cash equivalents were high at Rs 42 crores as on March 31, 2021, due to disbursement of the loan contracted in the year end for the purchase of a vessel. On an average the group maintains Rs.10-15 crore of cash and equivalents. Fund based limits have been highly utilized, 88% on an average over the 12 months ended July 2021. CRISIL expects internal accruals, cash & cash equivalents and unutilized bank lines to be sufficient to meet its repayment obligations and incremental working capital requirements.

Outlook: Positive

CRISIL Ratings believes AICL group will benefit from the extensive experience of the promoters, diversified businesses and low debt levels.

Rating Sensitivity Factors

Upward factor

  • Sustained improvement in scale of operation along with sustenance of operating margins, leading to higher cash accruals
  • Improvement in working capital cycle with reduction in debtor more than 6 months, thereby reducing dependence on working capital bank lines on a sustained basis to under 80%.
  • Sustenance of financial profile with gearing and TOLANW below 1 time and improvement in the Cash/TOL ratio.

 

Downward factor

  • Decline in net cash accruals below Rs.40 crore on account of decline in revenue or operating margin.
  • Witnesses a substantial increase in its working capital requirements or high debt funded capex, thus weakening its liquidity & financial profile

About the Group

AICL, formerly known as Bombay Baroda Roadways India Limited, was incorporated in 1995. AICPL is primarily engaged in manufacturing of bitumen and bitumen products. It also transports Liquified Petroleum Gas (LPG) and bituminous product. AICPL also forayed into ship operating and chartering business through its subsidiary in UAE.

 

The company is headquartered in Mumbai (Maharashtra) and is promoted by Mr. Jaiprakash Agarwal, Mr. Lalit Agarwal, Mr. Ramchandra Agarwal and Mr. Mahendra Agarwal. The manufacturing units are located at Belgaum, Hyderabad, Taloja and Baroda. The company is listed on Bombay and National Stock Exchanges.

Key Financial Indicators

As on/for the period ended March 31

 Unit

2021

2020

Operating income

Rs.Crore

903.9

787.83

Reported profit after tax (PAT)

Rs.Crore

40.53

25.55

PAT margin

%

4.48

3.24

Adjusted debt/adjusted networth

Times

0.67

0.58

Interest coverage

Times

7.39

5.52

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate

Maturity date

Issue size (Rs.Crore)

Complexity Levels

Rating assigned with outlook

NA

Cash Credit

NA

NA

NA

40

NA

CRISIL BBB+/Positive

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Agarwal Industrial Corporation Limited

Full

Wholly owned Subsidiary

 

Bituminex Cochin Private Limited

Full

AICL Overseas FZ LLC

Full

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 40.0 CRISIL BBB+/Positive   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 37 Citibank N. A. CRISIL BBB+/Positive
Cash Credit 3 HDFC Bank Limited CRISIL BBB+/Positive

This Annexure has been updated on 23-Sep-2021 in line with the lender-wise facility details as on 22-Sep-2021 received from the rated entity

Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
The Rating Process
CRISILs Approach to Financial Ratios
Understanding CRISILs Ratings and Rating Scales
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Ankita Gupta
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8104
ankita.gupta@crisil.com


Sarthak Omprakash Bhutra
Management Trainee
CRISIL Ratings Limited
B:+91 22 3342 3000
Sarthak.Bhutra@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html